Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Jesup at 645 Littlefield St, Jesup, GA, 31546 generates $3,060/mo in rent and, after a $1,933/mo payment, leaves $563/mo in cash flow. Total monthly income is $3,060/mo, and annual cash flow is $6,762/yr on $130,943 invested. Return on cash invested sits at 25.07% in year one, and rental yield is 9.3% on a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 130.72% and total cumulative return in cash sums $171,162. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,060/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31546, Jesup, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,849 (100%) |
| Owner Occupied HU | 1,773 (62.2%) |
| Renter Occupied HU | 814 (28.6%) |
| Vacant Housing Units | 262 ( 9.2%) |
| Median Home Value | $229,299 |
| Average Home Value | $259,110 |
Residential
2,729
Single Family
2,729
Multi-Family
0
Businesses
158
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $395,000 |
| 2024-09-06 | Sold | $350,000 |
| 2024-07-21 | Pending sale | $388,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-29 | $4391.63 | 3.00% | $143,597 | 14.88% |
| 2023-06-29 | $4263.89 | 25.16% | $124,999 | 34.24% |
| 2022-06-29 | $3406.62 | -0.77% | $93,117 | 6.08% |
Listed by: Megan Cato • Keller Williams Realty Golden Isles
Mls Name: HABR
Mls ID: #161080
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
