








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Cedar Rapids at 4117 Lexington Ct NE APT D, Cedar Rapids, IA, 52402 offers a 11.09% rental yield on a $130,000 purchase with $1,201/mo rent. Total monthly income registers $1,201/mo, and a $636/mo payment leaves $357/mo available for distribution. Annual cash flow reaches $4,284/yr on $43,095 to close, and return on cash invested stands at 29.85% in year one. Equity gained on principal adds $839/yr while 5% annual appreciation supports $35,917 over five years. Portfolio math shows five-year ROI at 156.55% and total cumulative return in cash at $67,467. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,201/mo property income against a $636/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1978
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 52402, Cedar Rapids, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,282 (100%) |
| Owner Occupied HU | 11,711 (60.7%) |
| Renter Occupied HU | 6,275 (32.5%) |
| Vacant Housing Units | 1,296 ( 6.7%) |
| Median Home Value | $208,064 |
| Average Home Value | $237,802 |
Residential
18,597
Single Family
14,279
Multi-Family
4,318
Businesses
1,495
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Sara Griffin • Realty87
Mls Name: Iowa City Area AOR
Mls ID: #202505125