








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Dallas at 4116 Cole Ave APT 302, Dallas, TX, 75204 earns from $2,468/mo rent with a $1,762/mo payment. Total monthly income totals $2,468/mo. ROI tracks 17.05% on current figures, and rental yield reads 8.23% at a $360,000 purchase. Equity gained on principal adds $2,323/yr, and 5% annual appreciation supports $99,461 over five years. Five-year ROI reaches 89.42% and total cumulative return in cash sums $106,713. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,468/mo property income instead of your personal income.
Condo
Built in 1983
1.08 Acres lot
$N/A/sqft
$192 monthly HOA
Neighborhood data shown for ZIP Code: 75204, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,712 (100%) |
| Owner Occupied HU | 4,057 (15.2%) |
| Renter Occupied HU | 19,903 (74.5%) |
| Vacant Housing Units | 2,752 (10.3%) |
| Median Home Value | $498,932 |
| Average Home Value | $566,321 |
Residential
25,882
Single Family
3,973
Multi-Family
21,909
Businesses
1,252
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $360,000 |
| 2021-11-19 | Sold | N/A |
| 2021-10-29 | Pending sale | $299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $5170.03 | 9.08% | $340,200 | 14.55% |
| 2023-05-29 | $4739.68 | -18.88% | $297,000 | N/A |
| 2022-05-29 | $5842.62 | 10.65% | $297,000 | 18.71% |



Listed by: Joelle Mayer • Christies Lone Star
Mls Name: NTREIS
Mls ID: #20950036
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.