Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,821/mo, and a $1,762/mo payment. Purchase price stands at $360,000, and rental yield measures 9.4% with $2,821/mo rent. Return on cash invested shows 13.3% in year one, and 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 72.01% and total cumulative return in cash records $85,941. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,821/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Condo
Built in 1974
1.03 Acres lot
$N/A/sqft
$781 monthly HOA
Neighborhood data shown for ZIP Code: 75202, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,707 (100%) |
| Owner Occupied HU | 469 (12.7%) |
| Renter Occupied HU | 2,564 (69.2%) |
| Vacant Housing Units | 674 (18.2%) |
| Median Home Value | $413,194 |
| Average Home Value | $659,328 |
Residential
2,747
Single Family
3
Multi-Family
2,744
Businesses
631
Date | Event | Price |
|---|---|---|
| 2024-10-16 | Price change | $360,000 |
| 2024-09-30 | Price change | $367,000 |
| 2024-08-19 | Price change | $370,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $7619.39 | -8.17% | $314,360 | N/A |
| 2022-10-17 | $8297.16 | -4.61% | $314,360 | N/A |
| 2021-10-17 | $8698.32 | 18.97% | $314,360 | N/A |
Listed by: Laura Nelson • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20524439
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
