Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,262/mo, and a $2,887/mo payment. Purchase price stands at $589,900, and rental yield measures 6.64% with $3,262/mo rent. Return on cash invested shows 12.5% in year one, and 5% annual appreciation builds toward $162,978 over five years. Five-year ROI reaches 64.96% and total cumulative return in cash records $126,069. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,262/mo property income covering a $2,887/mo payment rather than investor’s personal income.
Single Family
Built in 1980
6,926 sqft lot
$N/A/sqft
$504 annually HOA
Neighborhood data shown for ZIP Code: 75001, Addison, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,386 (100%) |
| Owner Occupied HU | 1,729 (15.2%) |
| Renter Occupied HU | 8,698 (76.4%) |
| Vacant Housing Units | 959 ( 8.4%) |
| Median Home Value | $435,573 |
| Average Home Value | $459,089 |
Residential
11,354
Single Family
1,820
Multi-Family
9,534
Businesses
2,198
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $589,900 |
| 2025-01-23 | Price change | $599,900 |
| 2025-01-10 | Listed for sale | $609,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $12767.09 | 9.39% | $596,550 | 10.86% |
| 2023-02-13 | $11670.65 | -0.98% | $538,090 | 8.41% |
| 2022-02-13 | $11785.59 | 185.50% | $496,360 | 40.85% |
Listed by: Corey Martin • Ultima Real Estate
Mls Name: NTREIS
Mls ID: #20813446
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
