








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,383/mo, and a $4,400/mo payment. Purchase price stands at $899,000, and rental yield measures 7.19% with $5,383/mo rent. Return on cash invested shows 13.67% in year one, and 5% annual appreciation builds toward $248,377 over five years. Five-year ROI reaches 71.41% and total cumulative return in cash records $211,210. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,383/mo property income covering a $4,400/mo payment rather than investor’s personal income.
Condo
Built in 1958
N/A lot
$N/A/sqft
$954 monthly HOA
Neighborhood data shown for ZIP Code: 10022, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,279 (100%) |
| Owner Occupied HU | 11,002 (40.3%) |
| Renter Occupied HU | 11,015 (40.4%) |
| Vacant Housing Units | 5,262 (19.3%) |
| Median Home Value | $1,223,949 |
| Average Home Value | $1,331,078 |
Residential
18,774
Single Family
271
Multi-Family
18,503
Businesses
3,725
Date | Event | Price |
|---|---|---|
| 2024-09-06 | Price change | $899,000 |
| 2024-08-23 | Listed for sale | $999,000 |
| 1997-12-24 | Sold | $133,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | N/A | N/A | $120,965 | -0.26% |
| 2022-10-15 | N/A | N/A | $121,276 | 4.52% |
| 2021-10-15 | N/A | N/A | $116,028 | -9.71% |



Listed by: reba miller - Licensed Associate Real Estate Broker • Compass
Mls Name: StreetEasy
Mls ID: #1731143