








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,383/mo, and a $5,849/mo payment. Purchase price stands at $1,195,000, and rental yield measures 5.41% with $5,383/mo rent. Return on cash invested shows 12.32% in year one, and 5% annual appreciation builds toward $330,156 over five years. Five-year ROI reaches 62.7% and total cumulative return in cash records $242,762. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,383/mo property income covering a $5,849/mo payment rather than investor’s personal income.
Condo
Built in 1926
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11201, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,878 (100%) |
| Owner Occupied HU | 10,690 (27.5%) |
| Renter Occupied HU | 23,599 (60.7%) |
| Vacant Housing Units | 4,589 (11.8%) |
| Median Home Value | $1,369,636 |
| Average Home Value | $1,410,575 |
Residential
37,887
Single Family
2,025
Multi-Family
35,862
Businesses
3,130
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Neal Patel • Douglas Elliman
Mls Name: StreetEasy
Mls ID: #S1798694