Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,520/mo, and a $1,953/mo payment. Purchase price stands at $399,000, and rental yield measures 7.58% with $2,520/mo rent. Return on cash invested shows 17.03% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 88.61% and total cumulative return in cash records $117,206. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,520/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Single Family
Built in 1984
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,844 (100%) |
| Owner Occupied HU | 14,515 (77.0%) |
| Renter Occupied HU | 3,735 (19.8%) |
| Vacant Housing Units | 594 ( 3.2%) |
| Median Home Value | $347,833 |
| Average Home Value | $386,647 |
Residential
18,969
Single Family
17,381
Multi-Family
1,588
Businesses
1,012
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Listed for sale | $399,000 |
| 2024-05-23 | Listing removed | N/A |
| 2024-05-17 | Listed for rent | $2,485 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-24 | $2825.92 | 15.29% | $278,940 | 10.00% |
| 2023-06-24 | $2451.09 | -23.12% | $253,582 | 10.00% |
| 2022-06-24 | $3188.16 | N/A | $230,529 | 10.00% |
Listed by: Mandy Rowan • City Real Estate
Mls Name: NTREIS
Mls ID: #20979397
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
