Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Keller at 410 Doyle Dr, Keller, TX, 76248 listed at $525,000 pairs $4,076/mo rent with a $2,570/mo payment to leave $288/mo cash flow. Total monthly income runs $4,076/mo, and annual cash flow reaches $3,457/yr on $172,725 cash to close. Return on cash invested measures 22.06% in year one, and rental yield registers 9.32% at a $525,000 basis. Equity gained on principal adds $3,388/yr, and annual property appreciation at 5% supports $145,048 by year five. Five-year ROI tracks 115.73% and total cumulative return in cash totals $199,893. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,076/mo property income relative to a $2,570/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2005
0.28 Acres lot
$N/A/sqft
$325 semi-annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2024-08-17 | Price change | $525,000 |
| 2024-07-31 | Listed for sale | $539,900 |
| 2024-07-06 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $5321.28 | -2.17% | $594,000 | 27.59% |
| 2022-08-31 | $5439.55 | 1.59% | $465,558 | 22.52% |
| 2021-08-31 | $5354.27 | N/A | $380,000 | N/A |
Listed by: Jarod Marcus • RE/MAX Trinity
Mls Name: NTREIS
Mls ID: #20658240
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
