Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in White Settlement at 409 Dove Ln, White Settlement, TX, 76108 offers a 9.84% rental yield on a $338,000 purchase with $2,772/mo rent. Total monthly income registers $2,772/mo, and a $1,654/mo payment leaves $185/mo available for distribution. Annual cash flow reaches $2,225/yr on $112,047 to close, and return on cash invested stands at 21.89% in year one. Equity gained on principal adds $2,181/yr while 5% annual appreciation supports $93,383 over five years. Portfolio math shows five-year ROI at 115.42% and total cumulative return in cash at $129,326. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,772/mo property income against a $1,654/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
8,668 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $338,000 |
| 2024-09-15 | Listing removed | $338,000 |
| 2024-08-17 | Listed for sale | $338,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | N/A | N/A | $311,181 | 8.95% |
| 2022-10-23 | $7812.84 | 47.76% | $285,620 | 51.52% |
| 2021-10-23 | $5287.62 | 0.88% | $188,500 | N/A |
Listed by: Lezlie Edwards • RE/MAX Associates of Mansfield
Mls Name: NTREIS
Mls ID: #20705714
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
