Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Johns Creek at 406 Hawkstone Way, Johns Creek, GA, 30022 at $219,500 posts ROI 24.82% with $298/mo cash flow from $2,050/mo rent. Total monthly income equals $2,050/mo, and annual cash flow records $3,575/yr on $72,764 to close. Return on cash invested measures 24.82% and rental yield reads 11.21% at the current $219,500. Equity gained on principal adds $1,416/yr, and 5% annual appreciation supports $60,644 by year five. Five-year ROI prints 131.53% and total cumulative return in cash totals $95,710.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,050/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Condo
Built in 1985
879.91 sqft lot
$N/A/sqft
$360 monthly HOA
Neighborhood data shown for ZIP Code: 30022, Alpharetta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,576 (100%) |
| Owner Occupied HU | 17,937 (73.0%) |
| Renter Occupied HU | 5,872 (23.9%) |
| Vacant Housing Units | 767 ( 3.1%) |
| Median Home Value | $594,874 |
| Average Home Value | $631,899 |
Residential
24,489
Single Family
20,256
Multi-Family
4,233
Businesses
1,823
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listing removed | $1,735 |
| 2025-03-14 | Listed for sale | $219,500 |
| 2025-03-01 | Listing removed | $229,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-15 | $2500.75 | 23.70% | $83,120 | 26.17% |
| 2022-03-15 | $2021.60 | 10.25% | $65,880 | 13.20% |
| 2021-03-15 | $1833.66 | 10.18% | $58,200 | -1.29% |
Listed by: MICHAEL EASON • Virtual Properties Realty. Biz
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7541335
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)
