Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Flushing at 4055 College Point Blvd SUITE 6B, Flushing, NY, 11354 generates $4,872/mo in rent, after a $4,694/mo payment. Total monthly income is $4,872/mo. Return on cash invested sits at 12.45% in year one, and rental yield is 6.1% on a $959,000 entry. Equity gained on principal adds $6,188/yr, while 5% annual appreciation builds toward $264,954 over five years. Five-year ROI reaches 64.12% and total cumulative return in cash sums $202,291. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,872/mo property income rather than buyer’s personal income.
Condo
Built in 1932
N/A lot
$N/A/sqft
$468 monthly HOA
Neighborhood data shown for ZIP Code: 11354, Flushing, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,769 (100%) |
| Owner Occupied HU | 9,061 (33.8%) |
| Renter Occupied HU | 15,875 (59.3%) |
| Vacant Housing Units | 1,833 ( 6.8%) |
| Median Home Value | $693,225 |
| Average Home Value | $755,105 |
Residential
22,149
Single Family
4,757
Multi-Family
17,392
Businesses
3,549
Date | Event | Price |
|---|---|---|
| 2024-10-02 | Listed for sale | $959,000 |
| 2024-07-10 | Listing removed | N/A |
| 2024-06-01 | Listed for sale | $989,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-13 | N/A | N/A | $139,367 | 2.73% |
| 2022-11-13 | N/A | N/A | $135,663 | 0.33% |
| 2021-11-13 | N/A | N/A | $135,220 | -9.62% |
Listed by: Yiwen Zhu • B Square Realty
Mls Name: StreetEasy
Mls ID: #S1720547
