








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,872/mo, and a $9,784/mo payment. Purchase price stands at $1,999,000, and rental yield measures 2.92% with $4,872/mo rent. Return on cash invested shows 1.66% in year one, and 5% annual appreciation builds toward $552,287 over five years. Five-year ROI reaches 6.64% and total cumulative return in cash records $42,989. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,872/mo property income covering a $9,784/mo payment rather than investor’s personal income.
Condo
Built in 1910
N/A lot
$N/A/sqft
$1,621 monthly HOA
Neighborhood data shown for ZIP Code: 11215, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,113 (100%) |
| Owner Occupied HU | 10,260 (33.0%) |
| Renter Occupied HU | 18,447 (59.3%) |
| Vacant Housing Units | 2,406 ( 7.7%) |
| Median Home Value | $1,666,185 |
| Average Home Value | $1,587,839 |
Residential
27,619
Single Family
7,344
Multi-Family
20,275
Businesses
2,297
Date | Event | Price |
|---|---|---|
| 2025-03-04 | Listed for sale | $1,999,000 |
| 2024-07-11 | Listing removed | $1,999,000 |
| 2024-05-07 | Listed for sale | $1,999,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-03-04 | N/A | N/A | N/A | N/A |
| 2019-03-04 | N/A | N/A | N/A | N/A |
| 2018-03-04 | N/A | N/A | $722,307 | 7.05% |



Listed by: Nadine Adamson • Brown Harris Stevens
Mls Name: StreetEasy
Mls ID: #S1755915