Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dallas at 4050 Frankford Rd APT 208, Dallas, TX, 75287 listed at $299,000 pairs $2,536/mo rent with a $1,463/mo payment to leave $77/mo cash flow. Total monthly income runs $2,536/mo, and annual cash flow reaches $927/yr on $99,119 cash to close. Return on cash invested measures 20.84% in year one, and rental yield registers 10.18% at a $299,000 basis. Equity gained on principal adds $1,929/yr, and annual property appreciation at 5% supports $82,608 by year five. Five-year ROI tracks 110.57% and total cumulative return in cash totals $109,594. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,536/mo property income relative to a $1,463/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1982
1,393 sqft lot
$N/A/sqft
$333 monthly HOA
Neighborhood data shown for ZIP Code: 75287, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,067 (100%) |
| Owner Occupied HU | 5,785 (19.2%) |
| Renter Occupied HU | 22,200 (73.8%) |
| Vacant Housing Units | 2,082 ( 6.9%) |
| Median Home Value | $488,669 |
| Average Home Value | $571,993 |
Residential
28,960
Single Family
6,042
Multi-Family
22,918
Businesses
641
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $299,000 |
| 2021-08-26 | Sold | N/A |
| 2021-08-20 | Pending sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $2684.88 | 8.61% | $298,353 | 7.88% |
| 2023-04-24 | $2471.95 | -23.42% | $276,572 | 10.00% |
| 2022-04-24 | $3227.75 | -10.93% | $251,429 | 8.93% |
Listed by: Lujenna Benke • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20913490
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
