Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 2015 Shenandoah Dr, Carrollton, TX, 75007 listed at $299,000 pairs $2,831/mo rent with a $1,463/mo payment to leave $705/mo cash flow. Total monthly income runs $2,831/mo, and annual cash flow reaches $8,463/yr on $99,119 cash to close. Return on cash invested measures 28.45% in year one, and rental yield registers 11.36% at a $299,000 basis. Equity gained on principal adds $1,929/yr, and annual property appreciation at 5% supports $82,608 by year five. Five-year ROI tracks 149.88% and total cumulative return in cash totals $148,558. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,831/mo property income relative to a $1,463/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1973
8,537 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-06-12 | Listed for sale | $299,000 |
| 2010-01-21 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-12 | $2150.79 | -7.25% | $296,000 | -5.13% |
| 2023-06-12 | $2318.89 | 8.10% | $312,000 | 13.45% |
| 2022-06-12 | $2145.12 | 22.33% | $275,000 | 16.51% |
Listed by: Jason Lee Labrum • Repeat Realty, LLC
Mls Name: NTREIS
Mls ID: #20967470
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
