Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Forreston at 405 Pecan St, Forreston, TX, 76041 listed at $265,000 pairs $0/mo rent with a $1,297/mo payment. Total monthly income runs $0/mo. Return on cash invested measures -5.83% in year one, and rental yield registers 0% at a $265,000 basis. Equity gained on principal adds $1,710/yr, and annual property appreciation at 5% supports $73,215 by year five. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $0/mo property income relative to a $1,297/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1955
6,272 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76041, Forreston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 175 (100%) |
| Owner Occupied HU | 125 (71.4%) |
| Renter Occupied HU | 28 (16.0%) |
| Vacant Housing Units | 22 (12.6%) |
| Median Home Value | $279,688 |
| Average Home Value | $354,720 |
Residential
83
Single Family
83
Multi-Family
0
Businesses
10
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $265,000 |
| 2019-10-03 | Listing removed | $125,000 |
| 2019-09-16 | Pending sale | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-30 | $469.99 | 8.57% | $148,673 | 10.00% |
| 2023-04-30 | $432.90 | -67.38% | $135,157 | 10.00% |
| 2022-04-30 | $1327.26 | N/A | $122,870 | 10.00% |
No similar rental properties found nearby.
Listed by: Audrey Dial • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20911215
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
