Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kearny at 403B Maple St, Kearny, NJ, 07032 with 5% annual appreciation on a $799,000 basis while $5,700/mo rent supports operations. Total monthly income totals $5,700/mo and a $3,911/mo payment preserves $5/mo for cash returns. Annual cash flow comes to $55/yr on $262,871 deployed, and return on cash invested reaches 20.08% in year one. Equity gained on principal adds $5,156/yr, and five-year appreciation sums $220,749 alongside rental yield of 8.56%. Five-year ROI measures 104.97% and total cumulative return in cash totals $275,946.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,700/mo property income versus a $3,911/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Multi Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07032, Kearny, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,485 (100%) |
| Owner Occupied HU | 6,112 (39.5%) |
| Renter Occupied HU | 8,682 (56.1%) |
| Vacant Housing Units | 691 ( 4.5%) |
| Median Home Value | $501,789 |
| Average Home Value | $550,777 |
Residential
13,214
Single Family
9,548
Multi-Family
3,666
Businesses
1,303
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $799,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Guillaume DaSilva • Coccia Realty Better Homes & Gardens
Mls Name: NJMLS
Mls Provider:
Mls ID: #25008060
Disclaimer: The data relating to the real estate for sale on this web site comes in part from the Internet Data Exchange Program of the NJMLS. Real estate listings held by brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo and information about them includes the name of the listing brokers. Some properties listed with the participating brokers do not appear on this website at the request of the seller. Listings of brokers that do not participate in Internet Data Exchange do not appear on this website. All information deemed reliable but not guaranteed. Last date updated: 2025-03-15 07:47:11 PDT Source: New Jersey Multiple Listing, Inc. 2025 New Jersey Multiple Listing Service Inc. All rights reserved.
