Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kearny at 202 Windsor St, Kearny, NJ, 07032 with 5% annual appreciation on a $525,000 basis while $5,700/mo rent supports operations. Total monthly income totals $5,700/mo and a $2,570/mo payment preserves $1,958/mo for cash returns. Annual cash flow comes to $23,490/yr on $172,725 deployed, and return on cash invested reaches 33.66% in year one. Equity gained on principal adds $3,388/yr, and five-year appreciation sums $145,048 alongside rental yield of 13.03%. Five-year ROI measures 177.8% and total cumulative return in cash totals $307,101.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,700/mo property income versus a $2,570/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Multi Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07032, Kearny, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,485 (100%) |
| Owner Occupied HU | 6,112 (39.5%) |
| Renter Occupied HU | 8,682 (56.1%) |
| Vacant Housing Units | 691 ( 4.5%) |
| Median Home Value | $501,789 |
| Average Home Value | $550,777 |
Residential
13,214
Single Family
9,548
Multi-Family
3,666
Businesses
1,303
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Guillaume DaSilva • Coccia Realty Better Homes & Gardens
Mls Name: NJMLS
Mls ID: #25025487
