Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 4021 Running Brook Dr, Joshua, TX, 76058 at $425,000 posts ROI 25.62% with $670/mo cash flow from $3,709/mo rent. Total monthly income equals $3,709/mo, and annual cash flow records $8,043/yr on $140,888 to close. Return on cash invested measures 25.62% and rental yield reads 10.47% at the current $425,000. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 by year five. Five-year ROI prints 134.73% and total cumulative return in cash totals $189,821.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,709/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2002
0.74 Acres lot
$N/A/sqft
$200 annually HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Listed for sale | $425,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $2459.39 | -39.71% | $303,344 | 10.00% |
| 2022-08-30 | $4079.45 | 0.37% | $275,767 | 10.00% |
| 2021-08-30 | $4064.41 | 0.34% | $250,697 | 10.00% |
Listed by: Connie Shields • Wethington Agency
Mls Name: NTREIS
Mls ID: #20715282
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
