Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 4020 Wisteria Trl, Midlothian, TX, 76065 offers $8,119/mo rent that, after a $3,769/mo payment, leaves $2,618/mo cash flow. Total monthly income is $8,119/mo, and annual cash flow is $31,418/yr on $253,330 cash. Return on cash invested measures 32.46% in year one, and rental yield stands at 12.65% at a $769,999 entry. Equity gained on principal adds $4,969/yr while 5% annual appreciation compounds into $212,737 by year five. Five-year ROI records 171.4% and total cumulative return in cash reaches $434,205. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $8,119/mo property income versus a $3,769/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2004
1.12 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-04-19 | Price change | $769,999 |
| 2024-03-14 | Listed for sale | $779,000 |
| 2024-02-17 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $8442.94 | -11.17% | $526,931 | 10.00% |
| 2022-08-14 | $9504.13 | N/A | $479,028 | 10.00% |
| 2021-08-14 | N/A | N/A | $435,480 | -1.27% |
Listed by: Alicia Ponivas • CENTURY 21 Judge Fite Company
Mls Name: NTREIS
Mls ID: #20560470
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
