4017 Cosmos St, Lorena, TX, 76655 | $479/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4017 Cosmos St, Lorena, TX, 76655 | $479/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2032 sft

2704 Cyprian Rd, Lorena, TX, 76655

4 Bed
2 Bath
1665 sft

2901 Taddy Rd, Lorena, TX, 76655

4 Bed
2 Bath
2032 sft

3013 Teasdale Rd, Lorena, TX, 76655

4 Bed
3 Bath
2118 sft

3229 Zabel Dr, Lorena, TX, 76655

Nearby investment properties with comparable prices

4 Bed
2 Bath
1930 sft

101 Brown Dr, Eddy, TX, 76524

3 Bed
2 Bath
1771 sft

408 Magnolia Dr, Troy, TX, 76579

Springsteen Plan, The Enclave of Troy : Classic Collection

4 Bed
2 Bath
2014 sft

Springsteen Plan, The Enclave of Troy : Classic Collection, Troy, TX, 76579

4 Bed
2 Bath
2014 sft

Springsteen Plan, The Enclave of Troy : Classic Collection, Troy, TX, 76579

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lorena at 4017 Cosmos St, Lorena, TX, 76655 listed at $329,105 pairs $2,820/mo rent with a $1,611/mo payment to leave $479/mo cash flow. Total monthly income runs $2,820/mo, and annual cash flow reaches $5,754/yr on $109,098 cash to close. Return on cash invested measures 25.18% in year one, and rental yield registers 10.28% at a $329,105 basis. Equity gained on principal adds $2,124/yr, and annual property appreciation at 5% supports $90,926 by year five. Five-year ROI tracks 132.36% and total cumulative return in cash totals $144,402. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,820/mo property income relative to a $1,611/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

The Seabrook is a single-story, 4-bedroom, 2-bathroom home that features approximately 1,873 square feet of living space. The bright and welcoming foyer flows into the open concept kitchen and dining area. The kitchen includes a breakfast bar and perfect sized pantry. The main bedroom, bedroom 1, features a sloped ceiling and attractive bathroom with a spacious walk-in closet. The standard covered patio is located off the breakfast area. Additional finishes include granite countertops and stainless-steel appliances. Youll enjoy added security in your new D.R. Horton home with our Home is Connected features. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. With D.R. Horton's simple buying process and ten-year limited warranty, there's no reason to wait! (Prices, plans, dimensions, specifications, features, incentives, and availability are subject to change without notice obligation)

Neighborhood Data

Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,436 (100%)
Owner Occupied HU	3,509 (79.1%)
Renter Occupied HU	790 (17.8%)
Vacant Housing Units	137 ( 3.1%)
Median Home Value	$337,780
Average Home Value	$372,706