Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbia at 4013 Sadie St LOT 694, Columbia, TN, 38401 listed at $559,990 pairs $4,457/mo rent with a $2,741/mo payment to leave $1,030/mo cash flow. Total monthly income runs $4,457/mo, and annual cash flow reaches $12,356/yr on $184,237 cash to close. Return on cash invested measures 26.77% in year one, and rental yield registers 9.55% at a $559,990 basis. Equity gained on principal adds $3,614/yr, and annual property appreciation at 5% supports $154,715 by year five. Five-year ROI tracks 139.5% and total cumulative return in cash totals $257,006. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,457/mo property income relative to a $2,741/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$75 monthly HOA
Neighborhood data shown for ZIP Code: 38401, Columbia, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,552 (100%) |
| Owner Occupied HU | 19,842 (64.9%) |
| Renter Occupied HU | 8,481 (27.8%) |
| Vacant Housing Units | 2,229 ( 7.3%) |
| Median Home Value | $383,591 |
| Average Home Value | $440,270 |
Residential
28,684
Single Family
26,673
Multi-Family
2,011
Businesses
1,855
Date | Event | Price |
|---|---|---|
| 2025-03-22 | Listed for sale | $559,990 |
| 2025-03-21 | Listing removed | $559,990 |
| 2025-02-07 | Listed for sale | $559,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Libby Perry • Pulte Homes Tennessee
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2807552
Disclaimer: Based on information submitted to the MLS GRID as of 2025-03-24 08:17:53 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#99)
