Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbia at 2330 Williamsport Lndg, Columbia, TN, 38401 offers $4,457/mo rent that, after a $2,741/mo payment, leaves $1,105/mo cash flow. Total monthly income is $4,457/mo, and annual cash flow is $13,256/yr on $184,236 cash. Return on cash invested measures 27.26% in year one, and rental yield stands at 9.55% at a $559,988 entry. Equity gained on principal adds $3,614/yr while 5% annual appreciation compounds into $154,714 by year five. Five-year ROI records 141.94% and total cumulative return in cash reaches $261,506. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,457/mo property income versus a $2,741/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38401, Columbia, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,552 (100%) |
| Owner Occupied HU | 19,842 (64.9%) |
| Renter Occupied HU | 8,481 (27.8%) |
| Vacant Housing Units | 2,229 ( 7.3%) |
| Median Home Value | $383,591 |
| Average Home Value | $440,270 |
Residential
28,684
Single Family
26,673
Multi-Family
2,011
Businesses
1,855
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listed for sale | $559,988 |
| 2025-03-28 | Sold | $520,000 |
| 2025-03-11 | Price change | $559,988 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-02 | $341.89 | N/A | $12,500 | N/A |
| 2023-07-02 | $341.89 | N/A | $12,500 | N/A |
Listed by: N/A • Richmond American Homes
Mls Name: Richmond Homes
Mls Provider:
Mls ID: #N/A
