Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 401 Pebble Way APT 136, Arlington, TX, 76006 uses $52,709 cash to close to unlock $6,547/yr annual cash flow and $546/mo monthly cash flow. Total monthly income runs $1,951/mo, and a $778/mo payment keeps the spread at $546/mo. Purchase price stands at $159,000, and rental yield measures 14.72% with $1,951/mo rent. Return on cash invested shows 32.33% in year one, and 5% annual appreciation builds toward $43,929 over five years. Five-year ROI reaches 172.96% and total cumulative return in cash records $91,164. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,951/mo property income covering a $778/mo payment rather than investor’s personal income.
Condo
Built in 1983
1,611 sqft lot
$N/A/sqft
$275 monthly HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2024-07-19 | Price change | $159,000 |
| 2024-06-05 | Price change | $162,000 |
| 2024-04-16 | Listed for sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-08-13 | $1517.29 | 21.62% | $57,009 | 20.53% |
| 2015-08-13 | $1247.54 | N/A | $47,300 | N/A |
| 2014-08-13 | $1247.54 | N/A | $47,300 | N/A |
Listed by: Tong Xie • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20589458
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
