Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 401 Huron St, Cleburne, TX, 76031 at $199,900 posts ROI 38.94% with $1,051/mo cash flow from $2,472/mo rent. Total monthly income equals $2,472/mo, and annual cash flow records $12,611/yr on $66,267 to close. Return on cash invested measures 38.94% and rental yield reads 14.84% at the current $199,900. Equity gained on principal adds $1,290/yr, and 5% annual appreciation supports $55,229 by year five. Five-year ROI prints 206.11% and total cumulative return in cash totals $136,585.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,472/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1930
5,488 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Listed for sale | $199,900 |
| 2022-02-11 | Sold | N/A |
| 2022-01-12 | Pending sale | $165,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $2348.88 | 45.98% | $165,374 | 83.93% |
| 2022-08-13 | $1609.05 | -4.75% | $89,913 | 10.00% |
| 2021-08-13 | $1689.35 | 5.92% | $81,739 | 10.00% |
Listed by: Celestina Hillock • Ebby Halliday Realtors
Mls Name: NTREIS
Mls ID: #20678545
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
