Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in El Paso at 4008 Camelot Heights Dr #C, El Paso, TX, 79912 generates $2,239/mo in rent and, after a $1,468/mo payment, leaves $106/mo in cash flow. Total monthly income is $2,239/mo, and annual cash flow is $1,272/yr on $99,450 invested. Return on cash invested sits at 21.19% in year one, and rental yield is 8.96% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 110.88% and total cumulative return in cash sums $110,268. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,239/mo property income rather than buyer’s personal income.
Multi Family
Built in 2017
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 79912, El Paso, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,534 (100%) |
| Owner Occupied HU | 17,354 (51.8%) |
| Renter Occupied HU | 13,848 (41.3%) |
| Vacant Housing Units | 2,332 ( 7.0%) |
| Median Home Value | $272,528 |
| Average Home Value | $315,218 |
Residential
32,803
Single Family
27,217
Multi-Family
5,586
Businesses
2,186
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Edna Karina Perez • ClearView Realty
Mls Name: GEPAR
Mls ID: #934286
