4004 Royce Rd, Tifton, GA, 31793 | $491/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4004 Royce Rd, Tifton, GA, 31793 | $491/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2373 sft

771 Blasingame Rd, Moultrie, GA, 31768

4 Bed
3 Bath
1837 sft

834 Ty Ty Sparks Rd, Ty Ty, GA, 31795

3 Bed
2 Bath
1836 sft

439 Seminole Dr, Moultrie, GA, 31768

3 Bed
2 Bath
1942 sft

4421 Frazier Cir, Tifton, GA, 31793

Nearby investment properties with comparable prices

3 Bed
2 Bath
1508 sft

127 Mills St, Norman Park, GA, 31771

4 Bed
3 Bath
2020 sft

1567 Norman Park Ellenton Rd, Norman Park, GA, 31771

3 Bed
2 Bath
2735 sft

4429 Frazier Cir, Tifton, GA, 31793

3 Bed
2 Bath
2886 sft

2221 State Highway 37 E, Moultrie, GA, 31788

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Tifton at 4004 Royce Rd, Tifton, GA, 31793 generates $2,256/mo in rent and, after a $1,419/mo payment, leaves $491/mo in cash flow. Total monthly income is $2,256/mo, and annual cash flow is $5,897/yr on $96,135 invested. Return on cash invested sits at 26.04% in year one, and rental yield is 9.34% on a $289,999 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,121 over five years. Five-year ROI reaches 135.63% and total cumulative return in cash sums $130,384. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,256/mo property income rather than buyer’s personal income.

Single Family

Built in 1978

0.74 Acres lot

$N/A/sqft

No HOA

More details about the property

Charming 3 Bedroom Home with a pool in a well established neighborhood. Nestled in a neighborhood thats close to town. Once you step inside you'll feel the warmth of home. The heart of the home is the kitchen complete with granite counter tops, with a breakfast nook and a separate dining room.. The home has three bedrooms designed for functionality and ease. One of the standout features of this property is the outside beautiful pool area. Making it great for barbecues or just relaxing by the pool. Schedule your showing today.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31793, Tifton, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,894 (100%)
Owner Occupied HU	2,455 (63.0%)
Renter Occupied HU	1,093 (28.1%)
Vacant Housing Units	346 ( 8.9%)
Median Home Value	$211,077
Average Home Value	$220,252