400 W 58th St #4BN, New York, NY, 10019 | $1,872/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

400 W 58th St #4BN, New York, NY, 10019 | $1,872/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
695 sft

500 W 43rd St APT 15J, New York, NY, 10036

- Bed
1 Bath
- sft

400 W 50th St #4BN, New York, NY, 10019

2 Bed
2 Bath
1194 sft

187 Warren St APT 202, Jersey City, NJ, 07302

3 Bed
2 Bath
1456 sft

20 2nd St APT 1209, Jersey City, NJ, 07302

Nearby investment properties with comparable prices

4 Bed
5 Bath
- sft

94 Ashland Ave, East Orange, NJ, 07017

1 Bed
1 Bath
750 sft

9707 4th Ave APT 3R, Brooklyn, NY, 11209

Investment Property+ 1 more

2 Bed
2 Bath
- sft

1002 Woodbridge Commons Way, Iselin, NJ, 08830

1 Bed
1 Bath
750 sft

9707 4th Ave APT 4P, Brooklyn, NY, 11209

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 400 W 58th St #4BN, New York, NY, 10019 uses $127,628 cash to close to unlock $22,469/yr annual cash flow and $1,872/mo monthly cash flow. Total monthly income runs $5,363/mo, and a $1,884/mo payment keeps the spread at $1,872/mo. Purchase price stands at $385,000, and rental yield measures 16.72% with $5,363/mo rent. Return on cash invested shows 37.51% in year one, and 5% annual appreciation builds toward $106,368 over five years. Five-year ROI reaches 201.04% and total cumulative return in cash records $256,582. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,363/mo property income covering a $1,884/mo payment rather than investor’s personal income.

Condo

Built in 1957

N/A lot

$N/A/sqft

$920 monthly HOA

More details about the property

The Perfect Studio with Den is one block from Columbus Circle. This perfectly sized studio co-op apartment is a true gem at the crossroads of Hell's Kitchen and the Upper West Side! The studio has a windowed kitchen that was beautifully renovated with a natural stone counter. It is next to the expansive living room with plenty of light and an amazing northeast city view that is perfect for entertaining your guests. The windowed bathroom was recently renovated, And The apartment has a convenient den space. 400 West 58th Street is a post-war, elevator building with a live-in superintendent, central laundry room, bike storage area, onsite garage, and storage cages (possible waitlist). It is ideally located near the A, C, E, B, D, 1, N, Q, R and W trains. Your new home is just blocks away from Columbus Circle, Whole Foods, Central Park, Lincoln Center, and tons of dining options in Hell's Kitchen. Pets are permitted. Subletting may be permitted for 2 years out of every 5 years with board approval. Showing by appointment only. Call or email for your appointment today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 10019, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	35,231 (100%)
Owner Occupied HU	4,717 (13.4%)
Renter Occupied HU	24,438 (69.4%)
Vacant Housing Units	6,076 (17.2%)
Median Home Value	$962,650
Average Home Value	$1,201,466