400 W 50th St #4BN, New York, NY, 10019 | $2,692/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

400 W 50th St #4BN, New York, NY, 10019 | $2,692/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
695 sft

500 W 43rd St APT 15J, New York, NY, 10036

3 Bed
2 Bath
1456 sft

20 2nd St APT 1209, Jersey City, NJ, 07302

2 Bed
2 Bath
1194 sft

187 Warren St APT 202, Jersey City, NJ, 07302

3 Bed
2 Bath
1216 sft

59 Saint Johns Ave, Staten Island, NY, 10305

Nearby investment properties with comparable prices

1 Bed
1 Bath
861 sft

500 Central Ave APT 520, Union City, NJ, 07087

2 Bed
1 Bath
689 sft

100 Leonard St UNIT L, Jersey City, NJ, 07307

6 Bed
2 Bath
- sft

123-125 Steuben St, East Orange, NJ, 07018

7 Bed
3 Bath
- sft

250 S Clinton St, East Orange, NJ, 07018

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 400 W 50th St #4BN, New York, NY, 10019 offers a 16.09% rental yield on a $400,000 purchase with $5,363/mo rent. Total monthly income registers $5,363/mo, and a $1,958/mo payment leaves $2,692/mo available for distribution. Annual cash flow reaches $32,300/yr on $132,600 to close, and return on cash invested stands at 44.27% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,513 over five years. Portfolio math shows five-year ROI at 234.11% and total cumulative return in cash at $310,432. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,363/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1900

N/A lot

$N/A/sqft

No HOA

More details about the property

The Perfect Studio with Den. This perfectly sized studio co-op apartment is a true gem at the cross roads of Hell's Kitchen and the Upper West Side! Conveniently located near Columbus Circle and Central Park, this apartment feels like home the moment you walk in. The windowed kitchen was beautifully renovated with natural stone counter, and is next to the expansive living room with plenty of light and amazing northeast city view perfect to entertain your guests. The windowed bathroom was recently renovated, And The apartment has a convenient den space. 400 West 58th Street is a post-war, elevator building with a live-in superintendent, central laundry room, bike storage area, onsite garage, and storage cages (possible waitlist). It is ideally located near the A, C, E, B, D, 1, N, Q, R and W trains. Your new home is just blocks away from Columbus Circle, Whole Foods, Central Park, Lincoln Center, and tons of dining options in Hell's Kitchen. Pets are permitted. Subletting may be permitted for 2 years out of every 5 years with board approval. Showing by appointment only. Call or email for your appointment today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 10019, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	35,231 (100%)
Owner Occupied HU	4,717 (13.4%)
Renter Occupied HU	24,438 (69.4%)
Vacant Housing Units	6,076 (17.2%)
Median Home Value	$962,650
Average Home Value	$1,201,466