








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Willow Park at 400 E Paddock, Willow Park, TX, 76087 listed at $609,999 pairs $3,600/mo rent with a $2,986/mo payment. Total monthly income runs $3,600/mo. Return on cash invested measures 15.65% in year one, and rental yield registers 7.08% at a $609,999 basis. Equity gained on principal adds $3,936/yr, and annual property appreciation at 5% supports $168,531 by year five. Five-year ROI tracks 81.16% and total cumulative return in cash totals $162,883. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,600/mo property income relative to a $2,986/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2020
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kelly Edmundson • Burt Ladner Real Estate LLC
Mls Name: NTREIS
Mls ID: #20979665