Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 400 Black Rock Ct, Irving, TX, 75063 earns from $3,409/mo rent with a $2,623/mo payment. Total monthly income totals $3,409/mo. ROI tracks 16.85% on current figures, and rental yield reads 7.63% at a $535,848 purchase. Equity gained on principal adds $3,458/yr, and 5% annual appreciation supports $148,045 over five years. Five-year ROI reaches 87.81% and total cumulative return in cash sums $154,807. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,409/mo property income instead of your personal income.
Single Family
Built in 1990
5,662 sqft lot
$N/A/sqft
$840 annually HOA
Neighborhood data shown for ZIP Code: 75063, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,686 (100%) |
| Owner Occupied HU | 7,433 (37.8%) |
| Renter Occupied HU | 11,195 (56.9%) |
| Vacant Housing Units | 1,058 ( 5.4%) |
| Median Home Value | $491,967 |
| Average Home Value | $531,117 |
Residential
19,062
Single Family
8,244
Multi-Family
10,818
Businesses
1,639
Date | Event | Price |
|---|---|---|
| 2025-07-14 | Listed for sale | $535,848 |
| 2025-02-08 | Listing removed | $487,000 |
| 2024-11-14 | Price change | $487,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-14 | $5666.98 | 17.85% | $506,890 | 30.49% |
| 2023-07-14 | $4808.54 | 20.81% | $388,460 | N/A |
| 2022-07-14 | $3980.15 | 2.16% | $388,460 | 6.42% |
Listed by: Michael Hershenberg • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #20993446
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
