Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West Hartford at 40 Mohegan Drive, West Hartford, CT, 06117 generates $3,497/mo in rent and, after a $2,374/mo payment, leaves $188/mo in cash flow. Total monthly income is $3,497/mo, and annual cash flow is $2,256/yr on $160,811 invested. Return on cash invested sits at 21.31% in year one, and rental yield is 8.65% on a $485,100 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation builds toward $134,024 over five years. Five-year ROI reaches 111.18% and total cumulative return in cash sums $178,786. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,497/mo property income rather than buyer’s personal income.
Single Family
Built in 1951
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06117, W Hartford, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,230 (100%) |
| Owner Occupied HU | 4,705 (75.5%) |
| Renter Occupied HU | 1,232 (19.8%) |
| Vacant Housing Units | 293 ( 4.7%) |
| Median Home Value | $481,614 |
| Average Home Value | $522,298 |
Residential
6,090
Single Family
5,130
Multi-Family
960
Businesses
174
Date | Event | Price |
|---|---|---|
| 2025-07-03 | Sold | $485,100 |
| 2025-05-15 | Pending sale | $444,900 |
| 2025-05-05 | Listed for sale | $444,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $8796.00 | 3.49% | $207,690 | N/A |
| 2023-10-12 | $8499.00 | 0.59% | $207,690 | N/A |
| 2022-10-12 | $8449.00 | 8.35% | $207,690 | 12.99% |
What's Special
Access Via Hatch
Listed by: Janet J. Riley • The Riley Group
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24092570
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
