








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Wayne at 40 Le Forge Ct, Wayne, PA, 19087 priced at $375,000 pairs $2,568/mo rent with $111/mo cash flow after a $1,835/mo payment. Total monthly income equals $2,568/mo, and annual cash flow comes to $1,333/yr on $124,313 invested. Return on cash invested is 20.98% in year one, and rental yield stands at 8.22% on a $375,000 basis. Equity gained on principal adds $2,420/yr, and 5% annual appreciation accumulates to $103,606 by year five. Five-year ROI measures 109.1% and total cumulative return in cash reaches $135,627. For financing, Ziffy Mortgage’s DSCR program evaluates $2,568/mo property income against a $1,835/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19087, Wayne, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,750 (100%) |
| Owner Occupied HU | 9,865 (71.7%) |
| Renter Occupied HU | 3,060 (22.3%) |
| Vacant Housing Units | 825 ( 6.0%) |
| Median Home Value | $760,866 |
| Average Home Value | $824,340 |
Residential
12,978
Single Family
11,003
Multi-Family
1,975
Businesses
1,664
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Roseann Tulley • Redfin Corporation
Mls Name: Bright MLS
Mls ID: #PACT2106184