Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rye at 40 Adams Park, Rye, NH, 03870 offers $1,369/mo rent that, after a $861/mo payment, leaves $190/mo cash flow. Total monthly income is $1,369/mo, and annual cash flow is $2,279/yr on $58,311 cash. Return on cash invested measures 23.82% in year one, and rental yield stands at 9.34% at a $175,900 entry. Equity gained on principal adds $1,135/yr while 5% annual appreciation compounds into $48,598 by year five. Five-year ROI records 124.49% and total cumulative return in cash reaches $72,589. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,369/mo property income versus a $861/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2001
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03870, Rye, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,881 (100%) |
| Owner Occupied HU | 1,946 (67.5%) |
| Renter Occupied HU | 412 (14.3%) |
| Vacant Housing Units | 523 (18.2%) |
| Median Home Value | $986,577 |
| Average Home Value | $1,155,040 |
Residential
2,275
Single Family
2,275
Multi-Family
0
Businesses
173
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Helen Tremblay • East Key Realty
Mls Name: PrimeMLS
Mls ID: #5064318
