4 Forest Road, Atkinson, NH, 03811 | $398/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4 Forest Road, Atkinson, NH, 03811 | $398/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1578 sft

1 Longview Drive UNIT 307, Atkinson, NH, 03811

2 Bed
2 Bath
1708 sft

1 Longview Drive UNIT 305, Atkinson, NH, 03811

2 Bed
2 Bath
1452 sft

1 Longview Drive #203, Atkinson, NH, 03811

2 Bed
2 Bath
1578 sft

1 Longview Drive UNIT 207, Atkinson, NH, 03811

Nearby investment properties with comparable prices

4 Bed
3 Bath
1844 sft

2 Sycamore Lane, Nashua, NH, 03063

3 Bed
2 Bath
1870 sft

9 Monadnock Street, Nashua, NH, 03064

4 Bed
3 Bath
3600 sft

1 A Sheraton Drive, Hudson, NH, 03051

4 Bed
3 Bath
2080 sft

24 Theresa Avenue, Salem, NH, 03079

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Atkinson at 4 Forest Road, Atkinson, NH, 03811 with 5% annual appreciation on a $629,900 basis while $4,620/mo rent supports operations. Total monthly income totals $4,620/mo and a $3,083/mo payment preserves $398/mo for cash returns. Annual cash flow comes to $4,775/yr on $207,237 deployed, and return on cash invested reaches 22.36% in year one. Equity gained on principal adds $4,065/yr, and five-year appreciation sums $174,030 alongside rental yield of 8.8%. Five-year ROI measures 116.65% and total cumulative return in cash totals $241,743.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,620/mo property income versus a $3,083/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1959

0.60 Acres lot

$N/A/sqft

No HOA

More details about the property

REMODELED, REFINISHED & READY for a new owner in 2025! Move right in and enjoy a completely refreshed 4-bedroom, 1.5-bath Colonial /Garrison with a 2-car garage in one of Atkinsons desirable residential neighborhoods. This home shines with top-to-bottom updates throughout! ***NEW IN FALL 2025 ; Brand-new Kitchen featuring all-new flooring, new white cabinetry and hardware, new sink and new quartz countertops. Remodeled Full Bath with modern finishes and fixtures and an updated half bath. Refinished hardwood floors throughout the main and second levels. Freshly painted interior and exterior including trim. New garage doors. And new front and rear steps add to the homes curb appeal and functionality.*** On the main level, enjoy entering from the 2-car attached garage directly into the kitchen (great for bringing in groceries), a sun-filled dining area open to the kitchen, a front-to-back family room with a wood-burning fireplace, and a three-season side porch, as well as a guest bath. Head upstairs to four spacious bedrooms, all with hardwood floors, and the remodeled bath. Located on a level-lot in a residential setting yet minutes to Routes 495 & 93, shopping, and dining this home offers both updates and convenience. Be the first owner to enjoy all these recent improvements!

Neighborhood Data

Neighborhood data shown for ZIP Code: 03811, Atkinson, NH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,165 (100%)
Owner Occupied HU	2,704 (85.4%)
Renter Occupied HU	356 (11.2%)
Vacant Housing Units	105 ( 3.3%)
Median Home Value	$643,333
Average Home Value	$670,216