Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Euless at 3951 Fernando Dr, Euless, TX, 76040 offers a 10.36% rental yield on a $265,000 purchase with $2,288/mo rent. Total monthly income registers $2,288/mo, and a $1,297/mo payment leaves $379/mo available for distribution. Annual cash flow reaches $4,543/yr on $87,848 to close, and return on cash invested stands at 25.08% in year one. Equity gained on principal adds $1,710/yr while 5% annual appreciation supports $73,215 over five years. Portfolio math shows five-year ROI at 131.93% and total cumulative return in cash at $115,899. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,288/mo property income against a $1,297/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2004
2,613 sqft lot
$N/A/sqft
$25 monthly HOA
Neighborhood data shown for ZIP Code: 76040, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,026 (100%) |
| Owner Occupied HU | 5,856 (41.8%) |
| Renter Occupied HU | 7,498 (53.5%) |
| Vacant Housing Units | 672 ( 4.8%) |
| Median Home Value | $351,081 |
| Average Home Value | $369,219 |
Residential
13,051
Single Family
8,310
Multi-Family
4,741
Businesses
813
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $265,000 |
| 2019-10-15 | Sold | N/A |
| 2019-09-22 | Pending sale | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-05-17 | $4075.76 | 3.31% | $223,728 | 22.93% |
| 2021-05-17 | $3945.32 | -2.17% | $182,000 | N/A |
| 2020-05-17 | $4032.80 | -17.31% | $182,000 | -3.54% |
Listed by: Kimberly Bates • Orchard Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20939408
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
