Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 3925 Singleleaf Ln, Fort Worth, TX, 76133 priced at $239,900 pairs $2,219/mo rent with $513/mo cash flow after a $1,174/mo payment. Total monthly income equals $2,219/mo, and annual cash flow comes to $6,159/yr on $79,527 invested. Return on cash invested is 27.65% in year one, and rental yield stands at 11.1% on a $239,900 basis. Equity gained on principal adds $1,548/yr, and 5% annual appreciation accumulates to $66,280 by year five. Five-year ROI measures 145.62% and total cumulative return in cash reaches $115,807. For financing, Ziffy Mortgage’s DSCR program evaluates $2,219/mo property income against a $1,174/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1977
6,621 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-09-17 | Listed for sale | $239,900 |
| 2025-09-15 | Listing removed | $247,000 |
| 2025-07-15 | Listed for sale | $247,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-17 | $3239.16 | N/A | $212,527 | -8.34% |
| 2023-09-17 | N/A | N/A | $231,872 | 22.09% |
| 2022-09-17 | $3784.52 | 2.15% | $189,925 | 17.45% |
Listed by: Shauna Tucker • League Real Estate
Mls Name: NTREIS
Mls ID: #21061450
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
