Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 3920 Blake Ashton Dr, Arlington, TX, 76001 offers a 15.78% rental yield on a $459,000 purchase with $6,036/mo rent. Total monthly income registers $6,036/mo, and a $2,247/mo payment leaves $2,772/mo available for distribution. Annual cash flow reaches $33,259/yr on $152,159 to close, and return on cash invested stands at 41.77% in year one. Equity gained on principal adds $2,962/yr while 5% annual appreciation supports $126,813 over five years. Portfolio math shows five-year ROI at 221.26% and total cumulative return in cash at $336,671. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $6,036/mo property income against a $2,247/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2024-08-23 | Price change | $459,000 |
| 2024-08-14 | Price change | $469,900 |
| 2024-08-09 | Price change | $489,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-26 | $6483.95 | -12.88% | $386,900 | 16.07% |
| 2022-08-26 | $7442.91 | -2.94% | $333,331 | N/A |
| 2021-08-26 | $7668.17 | 9.00% | $333,331 | 14.15% |
Listed by: Jack Mclemore • Listing Results, LLC
Mls Name: NTREIS
Mls ID: #20680345
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
