Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 3911 Westmeadow Dr, Houston, TX, 77082 earns $1,225/mo cash flow from $2,774/mo rent with a $1,052/mo payment. Total monthly income totals $2,774/mo, and annual cash flow totals $14,696/yr on $71,273 capital. ROI tracks 40.53% on current figures, and rental yield reads 15.48% at a $215,000 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,401 over five years. Five-year ROI reaches 214.77% and total cumulative return in cash sums $153,073. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,774/mo property income instead of your personal income.
Multi Family
Built in 1983
5,039 sqft lot
$N/A/sqft
$249 annually HOA
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2024-09-01 | Listed for sale | $215,000 |
| 2017-08-24 | Listing removed | $1,150 |
| 2017-08-15 | Listed for rent | $1,150 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $1218.52 | 25.21% | $178,120 | 19.19% |
| 2022-09-04 | $973.16 | N/A | $149,443 | 27.77% |
| 2021-09-04 | N/A | N/A | $116,965 | 14.24% |
Listed by: Nasrin Hakim • Realty Associates
Mls Name: HAR
Mls Provider:
Mls ID: #12964343
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
