Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 3903 Whisper View Dr, Schertz, TX, 78108 generates $2,270/mo in rent and, after a $1,199/mo payment, leaves $395/mo in cash flow. Total monthly income is $2,270/mo, and annual cash flow is $4,734/yr on $81,184 invested. Return on cash invested sits at 25.74% in year one, and rental yield is 11.12% on a $244,900 entry. Equity gained on principal adds $1,580/yr, while 5% annual appreciation builds toward $67,661 over five years. Five-year ROI reaches 136.07% and total cumulative return in cash sums $110,465. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,270/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
6,490 sqft lot
$N/A/sqft
$80 annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2025-05-19 | Pending sale | $244,900 |
| 2025-05-08 | Listed for sale | $244,900 |
| 2025-04-30 | Contingent | $244,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $5589.54 | 5.15% | $287,587 | 5.47% |
| 2023-06-26 | $5315.66 | -4.37% | $272,668 | 6.12% |
| 2022-06-26 | $5558.76 | 18.33% | $256,933 | 23.69% |
Listed by: Heather Duffin • JB Goodwin, REALTORS
Mls Name: SABOR
Mls Provider:
Mls ID: #1773669
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
