Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 3903 E Chippewa Trl, Granbury, TX, 76048 at $449,000 posts ROI 22.89% with $370/mo cash flow from $3,600/mo rent. Total monthly income equals $3,600/mo, and annual cash flow records $4,437/yr on $148,844 to close. Return on cash invested measures 22.89% and rental yield reads 9.62% at the current $449,000. Equity gained on principal adds $2,897/yr, and 5% annual appreciation supports $124,050 by year five. Five-year ROI prints 120.14% and total cumulative return in cash totals $178,816.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,600/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1986
5,662 sqft lot
$N/A/sqft
$37 monthly HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-09-02 | Price change | $449,000 |
| 2024-07-24 | Listed for sale | $459,000 |
| 2024-07-18 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $475,360 | 22.71% |
| 2023-10-22 | $4713.85 | 33.92% | $387,390 | 46.46% |
| 2022-10-22 | $3519.91 | 70.73% | $264,510 | 28.30% |
Listed by: Debbie Roberts • Keller Williams Brazos West
Mls Name: NTREIS
Mls ID: #20683493
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
