Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Sugar Land at 39 Old Crown Way, Sugar Land, TX, 77498 offers $4,154/mo rent that, after a $3,911/mo payment. Total monthly income is $4,154/mo. Return on cash invested measures 12.65% in year one, and rental yield stands at 6.24% at a $799,000 entry. Equity gained on principal adds $5,156/yr while 5% annual appreciation compounds into $220,749 by year five. Five-year ROI records 65.28% and total cumulative return in cash reaches $171,606. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,154/mo property income versus a $3,911/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2021
8,019 sqft lot
$N/A/sqft
$1,130 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Listing removed | $3,900 |
| 2024-11-17 | Listed for sale | $799,000 |
| 2024-11-10 | Pending sale | $799,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $730,173 | 10.00% |
| 2023-02-13 | $9882.55 | -4.72% | $663,794 | 10.19% |
| 2022-02-13 | $10371.92 | 1060.98% | $602,430 | 1254.99% |
Listed by: Tory Ramirez • Nan & Company Properties
Mls Name: HAR
Mls Provider:
Mls ID: #64878869
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
