39-40 52nd St APT 3E, Woodside, NY, 11377 | $1,031/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

39-40 52nd St APT 3E, Woodside, NY, 11377 | $1,031/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 2 more

6 Bed
3 Bath
3935 sft

10 Suydam St, Brooklyn, NY, 11221

2 Bed
1 Bath
733 sft

315 Gates Ave APT 5C, Brooklyn, NY, 11216

4 Bed
12 Bath
2000 sft

855 53rd St, Brooklyn, NY, 11220

3 Bed
4 Bath
2250 sft

86 Ambassador Ln, Staten Island, NY, 10309

Nearby investment properties with comparable prices

- Bed
1 Bath
500 sft

225 E 36th St APT 1A, New York, NY, 10016

- Bed
1 Bath
- sft

210 E 21st St APT 2D, New York, NY, 10010

3 Bed
2 Bath
- sft

207 S 11th St, Newark, NJ, 07107

1 Bed
1 Bath
- sft

649 2nd Ave APT 4H, New York, NY, 10016

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodside at 39-40 52nd St APT 3E, Woodside, NY, 11377 earns $1,031/mo cash flow from $4,277/mo rent with a $1,811/mo payment. Total monthly income totals $4,277/mo, and annual cash flow totals $12,374/yr on $122,655 capital. ROI tracks 30% on current figures, and rental yield reads 13.87% at a $370,000 purchase. Equity gained on principal adds $2,388/yr, and 5% annual appreciation supports $102,224 over five years. Five-year ROI reaches 160.37% and total cumulative return in cash sums $196,697. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,277/mo property income instead of your personal income.

Condo

Built in N/A

N/A lot

$N/A/sqft

$775 monthly HOA

More details about the property

This charming and extremely competitive low HOA SunnyHill Gardens co-op 1 bedroom apartment offers ample living space. It is located on the 3rd floor of a well-maintained, pet-friendly, six-story elevator building with a large one-bedroom, a very large living room with a dining area, a kitchen with a window, and a sunny bathroom. This building features an on-site laundry room, gym, community room, indoor parking garage (waitlist), storage (waitlist), and bicycle storage room. This apartment is located in the Sunnyside/Woodside area, which is just a 5-minute walk from the 7 subway stop and a 20-minute train ride from Grand Central station. Multiple bus routes are also available within a 5-minute walk for easy access to Manhattan. Escape the bustle of the city in this eclectic and charming New York neighborhood at an attractive price. Stroll to coffee shops like Cool Beans or Aubergine Cafe, enjoy a relaxed evening at one of many laid-back bars, or savor unique cuisine at restaurants like Dawa, enjoy many parks in the neighborhood, or enjoy late-night entertainment at bars like Maggie Mae's. This is an ideal place for an individual or small family to call home with peace, tranquility, and privacy.

Neighborhood Data

Neighborhood data shown for ZIP Code: 11377, Woodside, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	36,081 (100%)
Owner Occupied HU	9,728 (27.0%)
Renter Occupied HU	23,990 (66.5%)
Vacant Housing Units	2,363 ( 6.5%)
Median Home Value	$795,294
Average Home Value	$813,384