39-30 52nd St APT 5E, Woodside, NY, 11377 | $1,094/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

39-30 52nd St APT 5E, Woodside, NY, 11377 | $1,094/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

8 Bed
3 Bath
- sft

1051 Linden Boulevard, Brooklyn, NY, 11212

6 Bed
3 Bath
1920 sft

2128 W 8th St, Brooklyn, NY, 11223

1 Bed
1 Bath
717 sft

8616 21st Ave APT 6F, Brooklyn, NY, 11214

2 Bed
2 Bath
1068 sft

186 Corona Avenue, Staten Island, NY, 10306

Nearby investment properties with comparable prices

1 Bed
1 Bath
800 sft

2940 Ocean Ave APT D16, Brooklyn, NY, 11235

1 Bed
1 Bath
775 sft

1350 E 5th St APT 3, Brooklyn, NY, 11230

2 Bed
1 Bath
939 sft

12 Audubon Ave APT 305, Jersey City, NJ, 07305

1 Bed
1 Bath
775 sft

1350 E 5th St APT 3J, Brooklyn, NY, 11230

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodside at 39-30 52nd St APT 5E, Woodside, NY, 11377 offers a 15.04% rental yield on a $279,000 purchase with $3,496/mo rent. Total monthly income registers $3,496/mo, and a $1,366/mo payment leaves $1,094/mo available for distribution. Annual cash flow reaches $13,133/yr on $92,489 to close, and return on cash invested stands at 34.11% in year one. Equity gained on principal adds $1,800/yr while 5% annual appreciation supports $77,083 over five years. Portfolio math shows five-year ROI at 182.18% and total cumulative return in cash at $168,499. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,496/mo property income against a $1,366/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in N/A

N/A lot

$N/A/sqft

$538 monthly HOA

More details about the property

Sunnyhill Gardens is a well-maintained cooperative that is right across from the desirable Windmuller Park and Lawrence Virgilio Playground. These parks feature bike/running tracks, a baseball diamond, playgrounds, and much more. Transportation couldnt be easier, as the subway is only a five-minute walk. The building offers a range of amenities, including a gym, party room, and on-site management. Parking and storage are available on a waitlist. After two years, residents are allowed to sublet for up to four years. The monthly maintenance is $537.74, and the building is pet-friendly. A 10% down payment and board approval are required. Come make this home your own before its too late!

Neighborhood Data

Neighborhood data shown for ZIP Code: 11377, Woodside, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	36,081 (100%)
Owner Occupied HU	9,728 (27.0%)
Renter Occupied HU	23,990 (66.5%)
Vacant Housing Units	2,363 ( 6.5%)
Median Home Value	$795,294
Average Home Value	$813,384