Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Duluth at 3880 Lake Lanier Dr, Duluth, GA, 30097 priced at $535,000 pairs $3,054/mo rent with after a $2,619/mo payment. Total monthly income equals $3,054/mo. Return on cash invested is 18.37% in year one, and rental yield stands at 6.85% on a $535,000 basis. Equity gained on principal adds $3,452/yr, and 5% annual appreciation accumulates to $147,811 by year five. Five-year ROI measures 94.53% and total cumulative return in cash reaches $166,384. For financing, Ziffy Mortgage’s DSCR program evaluates $3,054/mo property income against a $2,619/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1997
8,276 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 30097, Duluth, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,335 (100%) |
| Owner Occupied HU | 13,116 (64.5%) |
| Renter Occupied HU | 6,115 (30.1%) |
| Vacant Housing Units | 1,104 ( 5.4%) |
| Median Home Value | $582,674 |
| Average Home Value | $671,187 |
Residential
19,478
Single Family
15,466
Multi-Family
4,012
Businesses
1,516
Date | Event | Price |
|---|---|---|
| 2015-01-09 | Sold | $220,000 |
| 2014-11-14 | Pending sale | $220,000 |
| 2014-10-10 | Listed for sale | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $4345.43 | 12.19% | $168,760 | N/A |
| 2023-05-01 | $3873.20 | 0.44% | $168,760 | 16.97% |
| 2022-05-01 | $3856.40 | 24.69% | $144,280 | 38.89% |
What's Special
Pull Down Stairs
Listed by: Tim Hur • Point Honors and Associates, Realtors
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7569860
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)
