








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,480/mo, and a $2,565/mo payment. Purchase price stands at $524,000, and rental yield measures 7.97% with $3,480/mo rent. Return on cash invested shows 17.21% in year one, and 5% annual appreciation builds toward $144,772 over five years. Five-year ROI reaches 89.97% and total cumulative return in cash records $155,107. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,480/mo property income covering a $2,565/mo payment rather than investor’s personal income.
Townhouse
Built in 2002
N/A lot
$N/A/sqft
$283 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $524,000 |
| 2025-01-24 | Listed for sale | $540,000 |
| 2004-09-13 | Sold | $254,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6215.87 | 2.47% | $319,960 | 3.00% |
| 2023-02-13 | $6065.88 | 6.93% | $310,650 | 3.00% |
| 2022-02-13 | $5672.85 | 1.61% | $301,610 | 3.00% |



Listed by: Hernan Moscoso • Keller Williams Realty SW
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11729741
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.