Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 15901 SW 54th Ter, Miami, FL, 33185 listed at $650,000 pairs $3,480/mo rent with a $3,181/mo payment. Total monthly income runs $3,480/mo. Return on cash invested measures 14.77% in year one, and rental yield registers 6.42% at a $650,000 basis. Equity gained on principal adds $4,194/yr, and annual property appreciation at 5% supports $179,583 by year five. Five-year ROI tracks 76.05% and total cumulative return in cash totals $162,626. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,480/mo property income relative to a $3,181/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2000
4,971 sqft lot
$N/A/sqft
$110 monthly HOA
Neighborhood data shown for ZIP Code: 33185, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,360 (100%) |
| Owner Occupied HU | 7,020 (84.0%) |
| Renter Occupied HU | 1,228 (14.7%) |
| Vacant Housing Units | 112 ( 1.3%) |
| Median Home Value | $575,261 |
| Average Home Value | $630,054 |
Residential
8,610
Single Family
8,550
Multi-Family
60
Businesses
236
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Listed for sale | $650,000 |
| 2024-04-19 | Listing removed | N/A |
| 2024-02-09 | Listed for sale | $685,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $2997.33 | 5.33% | $210,431 | 3.00% |
| 2022-09-05 | $2845.60 | 4.26% | $204,302 | 5.35% |
| 2021-09-05 | $2729.37 | 1.31% | $193,924 | 1.40% |
Listed by: Liliana Almeida • Casabella Miami Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11645383
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
