Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 3852 German Pointer Way, Fort Worth, TX, 76123 earns $2,551/mo cash flow from $4,602/mo rent with a $1,395/mo payment. Total monthly income totals $4,602/mo, and annual cash flow totals $30,611/yr on $94,478 capital. ROI tracks 52.31% on current figures, and rental yield reads 19.38% at a $285,000 purchase. Equity gained on principal adds $1,839/yr, and 5% annual appreciation supports $78,740 over five years. Five-year ROI reaches 277.9% and total cumulative return in cash sums $262,554. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,602/mo property income instead of your personal income.
Single Family
Built in 2004
5,488 sqft lot
$N/A/sqft
$73 quarterly HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-08-25 | Listed for sale | $285,000 |
| 2024-07-24 | Listing removed | N/A |
| 2024-07-15 | Listed for sale | $299,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $4701.65 | -16.60% | $334,130 | 20.58% |
| 2022-08-30 | $5637.59 | 4.10% | $277,105 | 19.43% |
| 2021-08-30 | $5415.45 | 7.99% | $232,029 | 8.91% |
Listed by: Rhonda Reddic • RE/MAX Associates of Arlington
Mls Name: NTREIS
Mls ID: #20711457
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
