Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Von Ormy at 3838 Leighton Harbor, Von Ormy, TX, 78073 earns $375/mo cash flow from $2,254/mo rent with a $1,273/mo payment. Total monthly income totals $2,254/mo, and annual cash flow totals $4,496/yr on $86,187 capital. ROI tracks 25.13% on current figures, and rental yield reads 10.4% at a $259,990 purchase. Equity gained on principal adds $1,678/yr, and 5% annual appreciation supports $71,830 over five years. Five-year ROI reaches 132.2% and total cumulative return in cash sums $113,942. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,254/mo property income instead of your personal income.
Single Family
Built in 2020
6,577 sqft lot
$N/A/sqft
$360 annually HOA
Neighborhood data shown for ZIP Code: 78073, Von Ormy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,278 (100%) |
| Owner Occupied HU | 3,088 (72.2%) |
| Renter Occupied HU | 614 (14.4%) |
| Vacant Housing Units | 576 (13.5%) |
| Median Home Value | $222,500 |
| Average Home Value | $248,030 |
Residential
4,259
Single Family
3,837
Multi-Family
422
Businesses
155
Date | Event | Price |
|---|---|---|
| 2024-09-05 | Price change | $259,990 |
| 2024-07-10 | Price change | $264,990 |
| 2024-06-03 | Listed for sale | $269,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | N/A | N/A | $305,370 | 9.42% |
| 2023-10-23 | $3969.05 | -22.24% | $279,087 | 10.00% |
| 2022-10-23 | $5104.13 | 497.54% | $253,715 | 10.00% |
Listed by: Aruba Hussain • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1780606
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
