Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 3826 Terrell Trace, San Antonio, TX, 78211 priced at $227,999 converts $2,280/mo rent into $634/mo cash flow after a $1,116/mo obligation. Total monthly income equals $2,280/mo, and annual cash flow totals $7,603/yr on $75,582 invested. Return on cash invested prints 29.97% in year one, and rental yield reads 12% against a $227,999 entry. Equity gained on principal adds $1,471/yr, while 5% annual appreciation compiles into $62,992 by year five. Five-year ROI reaches 158.15% and total cumulative return in cash sums $119,534. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,280/mo property income covering a $1,116/mo payment, not borrower’s personal income.
Single Family
Built in 2024
4,791 sqft lot
$N/A/sqft
$150 semi-annually HOA
Neighborhood data shown for ZIP Code: 78211, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,322 (100%) |
| Owner Occupied HU | 6,180 (59.9%) |
| Renter Occupied HU | 3,252 (31.5%) |
| Vacant Housing Units | 890 ( 8.6%) |
| Median Home Value | $118,388 |
| Average Home Value | $210,150 |
Residential
9,669
Single Family
8,895
Multi-Family
774
Businesses
813
Date | Event | Price |
|---|---|---|
| 2025-04-10 | Pending sale | $227,999 |
| 2025-04-07 | Price change | $227,999 |
| 2025-04-01 | Price change | $192,737 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: SABOR
Mls Provider:
Mls ID: #1839456
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
